Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Axson at 484 Thomas Davis Rd, Axson, GA, 31624 listed at $250,000 pairs $2,099/mo rent with a $1,224/mo payment to leave $577/mo cash flow. Total monthly income runs $2,099/mo, and annual cash flow reaches $6,925/yr on $82,875 cash to close. Return on cash invested measures 28.26% in year one, and rental yield registers 10.08% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 147.57% and total cumulative return in cash totals $122,302. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,099/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31624, Axson, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 645 (100%) |
| Owner Occupied HU | 479 (74.3%) |
| Renter Occupied HU | 110 (17.1%) |
| Vacant Housing Units | 56 ( 8.7%) |
| Median Home Value | $95,000 |
| Average Home Value | $147,448 |
Residential
534
Single Family
534
Multi-Family
0
Businesses
6
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $250,000 |
| 2019-12-17 | Sold | $75,000 |
| 2019-12-04 | Price change | $89,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-17 | $968.48 | 0.44% | $31,666 | N/A |
| 2022-04-17 | $964.23 | -5.20% | $31,666 | N/A |
| 2021-04-17 | $1017.12 | 5.42% | $31,666 | N/A |
Listed by: Sherry Joyce • Property Hunters of South Georgia, LLC
Mls Name: Douglas Coffee County BOR
Mls ID: #114074
Disclaimer: Copyright Douglas Coffee County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
