484 Thomas Davis RdAxsonGA31624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Axson at 484 Thomas Davis Rd, Axson, GA, 31624 listed at $250,000 pairs $2,099/mo rent with a $1,224/mo payment to leave $577/mo cash flow. Total monthly income runs $2,099/mo, and annual cash flow reaches $6,925/yr on $82,875 cash to close. Return on cash invested measures 28.26% in year one, and rental yield registers 10.08% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 147.57% and total cumulative return in cash totals $122,302. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,099/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31624, Axson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 645 (100%) |
| Owner Occupied HU | 479 (74.3%) |
| Renter Occupied HU | 110 (17.1%) |
| Vacant Housing Units | 56 ( 8.7%) |
| Median Home Value | $95,000 |
| Average Home Value | $147,448 |
Housing Distribution
Address Breakdown
Residential
534
Single Family
534
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices