484 Rowan StWarminsterPA18974
INVESTMENT ANALYSIS
Investment Verdict
Solid Income484 Rowan St, Warminster, PA, 18974 in Warminster is a solid income-producing rental, 8.69% gross yield, $4,055/mo rent, $212/mo net cash flow on a $559,900 buy. DSCR 1.61 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $154,690 and $5,157/yr in principal reduction project a total cumulative return of $238,037.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $212 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,055 |
| Total Monthly Debt Service | $3,446 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2018
2,202 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18974, Warminster, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,978 (100%) |
| Owner Occupied HU | 13,005 (72.3%) |
| Renter Occupied HU | 4,433 (24.7%) |
| Vacant Housing Units | 540 ( 3.0%) |
| Median Home Value | $452,792 |
| Average Home Value | $525,287 |
Housing Distribution
Address Breakdown
Residential
17,851
Single Family
15,318
Multi-Family
2,533
Businesses
1,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2018
2,202 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18974, Warminster, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,978 (100%) |
| Owner Occupied HU | 13,005 (72.3%) |
| Renter Occupied HU | 4,433 (24.7%) |
| Vacant Housing Units | 540 ( 3.0%) |
| Median Home Value | $452,792 |
| Average Home Value | $525,287 |
Housing Distribution
Address Breakdown
Residential
17,851
Single Family
15,318
Multi-Family
2,533
Businesses
1,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Spognardi • RE/MAX Signature
Mls Name: Bright MLS
Mls ID: #PABU2113310