484 Edison Timmerman RoadCairoNY12413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cairo at 484 Edison Timmerman Road, Cairo, NY, 12413 with 5% annual appreciation on a $299,000 basis while $2,354/mo rent supports operations. Total monthly income totals $2,354/mo and a $1,463/mo payment preserves $358/mo for cash returns. Annual cash flow comes to $4,293/yr on $99,119 deployed, and return on cash invested reaches 24.24% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,608 alongside rental yield of 9.45%. Five-year ROI measures 126.71% and total cumulative return in cash totals $125,590.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,354/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2021
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12413, Cairo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,766 (100%) |
| Owner Occupied HU | 917 (51.9%) |
| Renter Occupied HU | 430 (24.3%) |
| Vacant Housing Units | 419 (23.7%) |
| Median Home Value | $234,105 |
| Average Home Value | $256,974 |
Housing Distribution
Address Breakdown
Residential
1,204
Single Family
1,180
Multi-Family
24
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices