4839 White Rock Cir #DBoulderCO80301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boulder at 4839 White Rock Cir #D, Boulder, CO, 80301 uses $116,025 cash to close to unlock $15,724/yr annual cash flow and $1,310/mo monthly cash flow. Total monthly income runs $3,350/mo, and a $1,713/mo payment keeps the spread at $1,310/mo. Purchase price stands at $350,000, and rental yield measures 11.49% with $3,350/mo rent. Return on cash invested shows 33.46% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 175.06% and total cumulative return in cash records $203,114. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,350/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
24 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80301, Boulder, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,558 (100%) |
| Owner Occupied HU | 6,773 (50.0%) |
| Renter Occupied HU | 5,840 (43.1%) |
| Vacant Housing Units | 945 ( 7.0%) |
| Median Home Value | $849,607 |
| Average Home Value | $899,851 |
Housing Distribution
Address Breakdown
Residential
13,091
Single Family
7,802
Multi-Family
5,289
Businesses
2,304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices