4839 Graham DrLaramieWY82070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laramie at 4839 Graham Dr, Laramie, WY, 82070 uses $160,778 cash to close to unlock $8,244/yr annual cash flow and $687/mo monthly cash flow. Total monthly income runs $3,445/mo, and a $2,374/mo payment keeps the spread at $687/mo. Purchase price stands at $485,000, and rental yield measures 8.52% with $3,445/mo rent. Return on cash invested shows 25.04% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 129.71% and total cumulative return in cash records $208,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,445/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 2021
3.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82070, Laramie, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,954 (100%) |
| Owner Occupied HU | 4,484 (45.0%) |
| Renter Occupied HU | 4,264 (42.8%) |
| Vacant Housing Units | 1,206 (12.1%) |
| Median Home Value | $365,125 |
| Average Home Value | $400,393 |
Housing Distribution
Address Breakdown
Residential
9,152
Single Family
8,788
Multi-Family
364
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices