Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4838 Williams Spring Rd, Fort Worth, TX, 76135 earns from $1,753/mo rent with a $1,953/mo payment. Total monthly income totals $1,753/mo. ROI tracks 10.07% on current figures, and rental yield reads 5.27% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 51.31% and total cumulative return in cash sums $67,862. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,753/mo property income instead of your personal income.
Single Family
Built in 1975
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Listed for sale | $399,000 |
| 2020-07-21 | Sold | N/A |
| 2020-06-21 | Pending sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | $2839.82 | 0.89% | $117,000 | 1.74% |
| 2023-03-11 | $2814.73 | 6.63% | $115,000 | 19.92% |
| 2022-03-11 | $2639.72 | -2.54% | $95,899 | -0.78% |
Listed by: Cynthia Sturns • Northern Crain Prop Mgmt, LLC
Mls Name: NTREIS
Mls ID: #20865404
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
