








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $947/mo, and a $612/mo payment. Purchase price stands at $124,995, and rental yield measures 9.09% with $947/mo rent. Return on cash invested shows 7.01% in year one, and 5% annual appreciation builds toward $34,534 over five years. Five-year ROI reaches 40.21% and total cumulative return in cash records $16,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $947/mo property income covering a $612/mo payment rather than investor’s personal income.
Condo
Built in 1970
6.61 Acres lot
$N/A/sqft
$410 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $124,995 |
| 2024-10-26 | Listing removed | $120,000 |
| 2024-10-21 | Price change | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3194.76 | 4.10% | $142,940 | 6.89% |
| 2023-02-13 | $3068.81 | 13.47% | $133,730 | 24.13% |
| 2022-02-13 | $2704.43 | -0.54% | $107,730 | 4.51% |



Listed by: Kevin Day • Central Metro Realty
Mls Name: NTREIS
Mls ID: #20790353
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.