4836 Gragnano DrRound RockTX78665
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 4836 Gragnano Dr, Round Rock, TX, 78665 in Round Rock at $382,365. Rental yield 7.72%. The 7.72% yield and 1.43 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $105,640 by year five, and $3,522/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $129,891.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $(259) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,460 |
| Total Monthly Debt Service | $2,567 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
5,863 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Housing Distribution
Address Breakdown
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
5,863 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Housing Distribution
Address Breakdown
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Acosta • SATEX Properties, Inc.
Mls Name: Unlock MLS
Mls ID: #4602470