Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Las Vegas at 4831 Nara Vista Way UNIT 101, Las Vegas, NV, 89103 uses $59,637 cash to close to unlock $2,821/yr annual cash flow and $235/mo monthly cash flow. Total monthly income runs $1,475/mo, and a $881/mo payment keeps the spread at $235/mo. Purchase price stands at $179,900, and rental yield measures 9.84% with $1,475/mo rent. Return on cash invested shows 24.64% in year one, and 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 129.22% and total cumulative return in cash records $77,061. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,475/mo property income covering a $881/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 89103, Las Vegas, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,117 (100%) |
| Owner Occupied HU | 7,419 (32.1%) |
| Renter Occupied HU | 13,609 (58.9%) |
| Vacant Housing Units | 2,089 ( 9.0%) |
| Median Home Value | $337,810 |
| Average Home Value | $354,100 |
Residential
21,869
Single Family
10,964
Multi-Family
10,905
Businesses
2,066
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $179,900 |
| 2024-09-27 | Price change | $174,900 |
| 2024-09-15 | Price change | $179,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $500.16 | 7.93% | $28,188 | 19.96% |
| 2023-10-14 | $463.39 | 7.95% | $23,497 | 4.81% |
| 2022-10-14 | $429.27 | 7.81% | $22,419 | -0.12% |
Listed by: Sean W. Lee • Realty ONE Group, Inc
Mls Name: GLVAR
Mls Provider:
Mls ID: #2600945
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2024 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)
