4830 Beverly Drive NEOlympiaWA98516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olympia at 4830 Beverly Drive NE, Olympia, WA, 98516 earns $83/mo cash flow from $3,564/mo rent with a $2,834/mo payment. Total monthly income totals $3,564/mo, and annual cash flow totals $1,001/yr on $190,491 capital. ROI tracks 20.59% on current figures, and rental yield reads 7.39% at a $579,000 purchase. Equity gained on principal adds $3,736/yr, and 5% annual appreciation supports $159,967 over five years. Five-year ROI reaches 106.21% and total cumulative return in cash sums $202,327. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,564/mo property income instead of your personal income.
Single Family
Built in 1959
7,740 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98516, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,914 (100%) |
| Owner Occupied HU | 8,504 (65.9%) |
| Renter Occupied HU | 3,718 (28.8%) |
| Vacant Housing Units | 692 ( 5.4%) |
| Median Home Value | $607,295 |
| Average Home Value | $636,201 |
Housing Distribution
Address Breakdown
Residential
12,784
Single Family
10,957
Multi-Family
1,827
Businesses
682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Pollock • Skyline Properties, Inc.
Mls Name: NWMLS
Mls ID: #2457339