4828 Ridge Rd, Mount Airy, MD, 21771 | $824/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1027 sft

13626 Deerwater Dr #1-C, Germantown, MD, 20874

4 Bed
3 Bath
2192 sft

119 E Cherry Hill Rd, Reisterstown, MD, 21136

2 Bed
2 Bath
858 sft

20216 Shipley Ter UNIT 8-B-101, Germantown, MD, 20874

3 Bed
1 Bath
1216 sft

210 Dill Ave, Frederick, MD, 21701

Nearby investment properties with comparable prices

2 Bed
2 Bath
1268 sft

6343 Springwater Ter APT 1033, Frederick, MD, 21701

4 Bed
2 Bath
1440 sft

5 Morrow Ct, Randallstown, MD, 21133

2 Bed
2 Bath
- sft

2408 Ellsworth Way APT 1D, Frederick, MD, 21702

2 Bed
2 Bath
1332 sft

7304 Hitchcock Ln #7304, Baltimore, MD, 21244

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mount Airy at 4828 Ridge Rd, Mount Airy, MD, 21771 generates $2,908/mo in rent and, after a $1,640/mo payment, leaves $824/mo in cash flow. Total monthly income is $2,908/mo, and annual cash flow is $9,890/yr on $111,053 invested. Return on cash invested sits at 28.81% in year one, and rental yield is 10.42% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 150.67% and total cumulative return in cash sums $167,324. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,908/mo property income rather than buyer’s personal income.

Single Family

Built in 1958

0.69 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21771, Mount Airy, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,026 (100%)
Owner Occupied HU	9,862 (89.4%)
Renter Occupied HU	893 ( 8.1%)
Vacant Housing Units	271 ( 2.5%)
Median Home Value	$598,074
Average Home Value	$618,694