4827 Rays Cir, Dublin, OH, 43016 | 6.05% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1280 sft

97 Blakeford Dr, Dublin, OH, 43017

3 Bed
3 Bath
1356 sft

2969 Legionary St, Columbus, OH, 43207

3 Bed
3 Bath
1356 sft

3085 Representation Ter #213, Columbus, OH, 43207

3 Bed
1 Bath
1132 sft

1470 E Hudson St, Columbus, OH, 43211

Nearby investment properties with comparable prices

3 Bed
2 Bath
1626 sft

329 S Terrace Ave, Columbus, OH, 43204

4 Bed
2 Bath
1386 sft

527 Cline St, Columbus, OH, 43206

3 Bed
2 Bath
1520 sft

5756 Angie Dr, Hilliard, OH, 43026

3 Bed
1 Bath
1277 sft

669 Brookside Dr, Columbus, OH, 43209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,864/mo, and a $1,810/mo payment. Purchase price stands at $369,900, and rental yield measures 6.05% with $1,864/mo rent. Return on cash invested shows 14.34% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 73.53% and total cumulative return in cash records $90,166. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,864/mo property income covering a $1,810/mo payment rather than investor’s personal income.

Condo

Built in 2005

2,178 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43016, Dublin, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,541 (100%)
Owner Occupied HU	10,828 (50.3%)
Renter Occupied HU	9,205 (42.7%)
Vacant Housing Units	1,508 ( 7.0%)
Median Home Value	$436,280
Average Home Value	$475,154