4827 Denali River Ave SW, Grandville, MI, 49418 | $602/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2523 sft

1246 Eastview Ct NW, Grand Rapids, MI, 49544

4 Bed
2 Bath
2002 sft

3167 Rolling Oaks Ct, Hamilton, MI, 49419

5 Bed
2 Bath
2398 sft

1354 Sigsbee St SE, Grand Rapids, MI, 49506

3 Bed
2 Bath
1495 sft

2242 Wyoming Ave SW, Wyoming, MI, 49519

Nearby investment properties with comparable prices

3 Bed
2 Bath
1412 sft

1209 Mason St NE, Grand Rapids, MI, 49503

4 Bed
2 Bath
1660 sft

1743 Matilda St NE, Grand Rapids, MI, 49503

4 Bed
2 Bath
1500 sft

3019 Gable St SW, Grandville, MI, 49418

3 Bed
1 Bath
1628 sft

2019 Plainfield Ave NE, Grand Rapids, MI, 49505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grandville at 4827 Denali River Ave SW, Grandville, MI, 49418 priced at $335,000 pairs $3,061/mo rent with $602/mo cash flow after a $1,640/mo payment. Total monthly income equals $3,061/mo, and annual cash flow comes to $7,218/yr on $111,053 invested. Return on cash invested is 26.41% in year one, and rental yield stands at 10.96% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 139.23% and total cumulative return in cash reaches $154,616. For financing, Ziffy Mortgage’s DSCR program evaluates $3,061/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2021

N/A lot

$N/A/sqft

$250 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49418, Grandville, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,599 (100%)
Owner Occupied HU	9,108 (67.0%)
Renter Occupied HU	3,710 (27.3%)
Vacant Housing Units	781 ( 5.7%)
Median Home Value	$339,505
Average Home Value	$383,744