4827 Ayrshire DrSan AntonioTX78217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 4827 Ayrshire Dr, San Antonio, TX, 78217 generates $4,972/mo in rent and, after a $2,692/mo payment, leaves $904/mo in cash flow. Total monthly income is $4,972/mo, and annual cash flow is $10,844/yr on $180,950 invested. Return on cash invested sits at 26.05% in year one, and rental yield is 10.85% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 137.35% and total cumulative return in cash sums $248,542. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,972/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78217, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,809 (100%) |
| Owner Occupied HU | 6,314 (42.6%) |
| Renter Occupied HU | 7,413 (50.1%) |
| Vacant Housing Units | 1,082 ( 7.3%) |
| Median Home Value | $249,208 |
| Average Home Value | $264,619 |
Housing Distribution
Address Breakdown
Residential
15,927
Single Family
8,022
Multi-Family
7,905
Businesses
2,879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alicia Plumley • Realty Texas LLC
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #462335
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-07-23 11:37:58 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.