4826 Pecan Grove DrPearlandTX77584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearland at 4826 Pecan Grove Dr, Pearland, TX, 77584 priced at $339,500 pairs $3,162/mo rent with $692/mo cash flow after a $1,662/mo payment. Total monthly income equals $3,162/mo, and annual cash flow comes to $8,307/yr on $112,544 invested. Return on cash invested is 27.29% in year one, and rental yield stands at 11.18% on a $339,500 basis. Equity gained on principal adds $2,191/yr, and 5% annual appreciation accumulates to $93,798 by year five. Five-year ROI measures 143.87% and total cumulative return in cash reaches $161,921. For financing, Ziffy Mortgage’s DSCR program evaluates $3,162/mo property income against a $1,662/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
6,599 sqft lot
$N/A/sqft
$662 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Housing Distribution
Address Breakdown
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lupita Reed • Realty Of America, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #5130392
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.