4826 N Crossover Dr #721,Bellaire,MI,49615

Investment Highlights

Investment property for sale in Bellaire at 4826 N Crossover Dr #721, Bellaire, MI, 49615 offers a 10.1% rental yield on a $174,900 purchase with $1,472/mo rent. Total monthly income registers $1,472/mo, and a $856/mo payment leaves $319/mo available for distribution. Annual cash flow reaches $3,824/yr on $57,979 to close, and return on cash invested stands at 26.5% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 138.77% and total cumulative return in cash at $80,460. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,472/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.