4825 Mercer StCrozetVA22932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crozet at 4825 Mercer St, Crozet, VA, 22932 priced at $429,530 pairs $2,760/mo rent with $68/mo cash flow after a $2,102/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $812/yr on $142,389 invested. Return on cash invested is 20.48% in year one, and rental yield stands at 7.71% on a $429,530 basis. Equity gained on principal adds $2,772/yr, and 5% annual appreciation accumulates to $118,671 by year five. Five-year ROI measures 106.01% and total cumulative return in cash reaches $150,947. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $2,102/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
2,613 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Housing Distribution
Address Breakdown
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martin Alloy • SM BROKERAGE, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #658361
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.