4825 Eastwood Rd, Boyne Falls, MI, 49713 | $464/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

104 Meadow Wood Dr, Harbor Springs, MI, 49740

3 Bed
2 Bath
1600 sft

214 Harbor Dr E, Harbor Springs, MI, 49740

3 Bed
3 Bath
1605 sft

109 2nd Pnes #B-3, Harbor Springs, MI, 49740

- Bed
- Bath
302 sft

2537 Middle Village Dr, Harbor Springs, MI, 49740

Nearby investment properties with comparable prices

3 Bed
2 Bath
1528 sft

512 Jackson St, Petoskey, MI, 49770

3 Bed
2 Bath
2194 sft

1411 Highland Dr, Petoskey, MI, 49770

- Bed
- Bath
- sft

3193 Mountain Rd, East Jordan, MI, 49727

3 Bed
2 Bath
1500 sft

1837 Altorf Strasse, Gaylord, MI, 49735

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boyne Falls at 4825 Eastwood Rd, Boyne Falls, MI, 49713 uses $132,600 cash to close to unlock $5,568/yr annual cash flow and $464/mo monthly cash flow. Total monthly income runs $3,102/mo, and a $1,958/mo payment keeps the spread at $464/mo. Purchase price stands at $400,000, and rental yield measures 9.31% with $3,102/mo rent. Return on cash invested shows 24.11% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 125.89% and total cumulative return in cash records $166,924. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,102/mo property income covering a $1,958/mo payment rather than investor’s personal income.

Single Family

Built in 1981

14.92 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49713, Boyne Falls, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,444 (100%)
Owner Occupied HU	757 (52.4%)
Renter Occupied HU	120 ( 8.3%)
Vacant Housing Units	567 (39.3%)
Median Home Value	$250,234
Average Home Value	$338,748