4824 William Dr, Waterloo, IA, 50701 | $796/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2208 sft

3708 Monaghan Dr, Waverly, IA, 50677

4 Bed
2 Bath
1920 sft

3806 W Gresham Rd, Cedar Falls, IA, 50613

3 Bed
2 Bath
2162 sft

2804 Neola St, Cedar Falls, IA, 50613

3 Bed
4 Bath
3758 sft

1759 Pinehurst Ln, Waterloo, IA, 50701

Nearby investment properties with comparable prices

3 Bed
2 Bath
2179 sft

513 Brentwood Ave, Waterloo, IA, 50701

4 Bed
2 Bath
2106 sft

903 Franklin St, Cedar Falls, IA, 50613

4 Bed
2 Bath
1848 sft

411 Sunrise St, Denver, IA, 50622

3 Bed
4 Bath
2073 sft

4825 Algonquin Dr APT 2, Cedar Falls, IA, 50613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterloo at 4824 William Dr, Waterloo, IA, 50701 uses $102,732 cash to close to unlock $9,554/yr annual cash flow and $796/mo monthly cash flow. Total monthly income runs $2,809/mo, and a $1,517/mo payment keeps the spread at $796/mo. Purchase price stands at $309,900, and rental yield measures 10.88% with $2,809/mo rent. Return on cash invested shows 29.21% in year one, and 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 153.14% and total cumulative return in cash records $157,320. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,809/mo property income covering a $1,517/mo payment rather than investor’s personal income.

Single Family

Built in 1975

0.47 Acres lot

$N/A/sqft

No HOA