4823 Chase Stone DrBacliffTX77518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bacliff at 4823 Chase Stone Dr, Bacliff, TX, 77518 listed at $255,000 pairs $2,215/mo rent with a $1,248/mo payment to leave $378/mo cash flow. Total monthly income runs $2,215/mo, and annual cash flow reaches $4,541/yr on $84,533 cash to close. Return on cash invested measures 25.28% in year one, and rental yield registers 10.42% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 133.02% and total cumulative return in cash totals $112,448. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,215/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
5,523 sqft lot
$N/A/sqft
$280 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77518, Bacliff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,274 (100%) |
| Owner Occupied HU | 2,504 (58.6%) |
| Renter Occupied HU | 1,320 (30.9%) |
| Vacant Housing Units | 450 (10.5%) |
| Median Home Value | $211,852 |
| Average Home Value | $256,275 |
Housing Distribution
Address Breakdown
Residential
3,747
Single Family
3,698
Multi-Family
49
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ken Luu • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #80017335
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.