Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in The Colony at 4821 Brandenburg Ln, The Colony, TX, 75056 with 5% annual appreciation on a $444,900 basis while $3,428/mo rent supports operations. Total monthly income totals $3,428/mo and a $2,178/mo payment preserves $264/mo for cash returns. Annual cash flow comes to $3,166/yr on $147,484 deployed, and return on cash invested reaches 22.06% in year one. Equity gained on principal adds $2,871/yr, and five-year appreciation sums $122,918 alongside rental yield of 9.25%. Five-year ROI measures 115.56% and total cumulative return in cash totals $170,437.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,428/mo property income versus a $2,178/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1976
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $444,900 |
| 2024-09-13 | Listing removed | $444,900 |
| 2024-08-06 | Listed for sale | $454,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $6204.22 | -7.09% | $376,396 | 10.00% |
| 2022-10-18 | $6677.90 | 3.07% | $342,178 | 10.00% |
| 2021-10-18 | $6479.18 | 0.95% | $311,071 | 7.95% |
Listed by: Steve Metarelis • Offerpad Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20694071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
