








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Euless at 202 Arbor Park Dr, Euless, TX, 76039 offers a 7.96% rental yield on a $445,000 purchase with $2,950/mo rent. 98% in year one. Equity gained on principal adds $2,872/yr while 5% annual appreciation supports $122,945 over five years. Portfolio math shows five-year ROI at 88.76% and total cumulative return in cash at $130,940. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,950/mo property income against a $2,178/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
5,488 sqft lot
$N/A/sqft
$146 monthly HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2003.23 | -45.13% | $444,919 | -7.34% |
| 2023-12-27 | $3651.13 | -2.43% | $480,182 | 44.56% |
| 2022-12-27 | $3742.04 | 1.73% | $332,159 | 2.19% |



Listed by: Brandon Ware • HomeSmart Stars
Mls Name: NTREIS
Mls ID: #20794973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.