Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2007 Broadleaf Dr, Arlington, TX, 76001 with 5% annual appreciation on a $376,000 basis while $2,950/mo rent supports operations. Total monthly income totals $2,950/mo and a $1,840/mo payment preserves $252/mo for cash returns. Annual cash flow comes to $3,018/yr on $124,644 deployed, and return on cash invested reaches 22.33% in year one. Equity gained on principal adds $2,426/yr, and five-year appreciation sums $103,882 alongside rental yield of 9.41%. Five-year ROI measures 117.13% and total cumulative return in cash totals $145,997.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,950/mo property income versus a $1,840/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
7,187 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $376,000 |
| 2025-01-22 | Price change | $382,000 |
| 2024-11-27 | Price change | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5765.46 | 5.25% | $339,946 | 2.23% |
| 2023-02-12 | $5477.89 | -14.31% | $332,531 | 14.00% |
| 2022-02-12 | $6392.37 | 2.81% | $291,693 | 10.86% |
Listed by: Earsla Graves • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20658747
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
