Kisko Plan, Newberry Point, Crowley, TX, 76036 | $415/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Kisko Plan, Newberry Point, Crowley, TX, 76036 | $415/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2079 sft

Kingston Plan, Cresson Estates, Cresson, TX, 76035

3 Bed
3 Bath
2144 sft

9031 Bontura Rd, Granbury, TX, 76049

3 Bed
2 Bath
2163 sft

8925 Green Leaves Dr, Granbury, TX, 76049

3 Bed
3 Bath
2221 sft

215 S Ridgeway Dr, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
3 Bath
1900 sft

The Mason Plan, Hadley Farms, Godley, TX, 76044

4 Bed
2 Bath
2314 sft

1019 Stockton Dr, Godley, TX, 76044

3 Bed
2 Bath
2026 sft

706 Buffalo Creek Dr, Cleburne, TX, 76033

5 Bed
3 Bath
2733 sft

Driftwood Plan, Cresson Estates, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crowley at Kisko Plan, Newberry Point, Crowley, TX, 76036 offers a 9.86% rental yield on a $375,990 purchase with $3,088/mo rent. Total monthly income registers $3,088/mo, and a $1,840/mo payment leaves $415/mo available for distribution. Annual cash flow reaches $4,975/yr on $124,641 to close, and return on cash invested stands at 23.9% in year one. Equity gained on principal adds $2,426/yr while 5% annual appreciation supports $103,879 over five years. Portfolio math shows five-year ROI at 125.47% and total cumulative return in cash at $156,386. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,088/mo property income against a $1,840/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The four-bedroom Kisko offers comfortable living and functionality for families. The first floor expansive great room and gourmet kitchen with an island keep families connected and offer space to entertain guests. Secondary rooms upstairs and a luxurious owner's suite offer quiet spaces for the whole family.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819