4820 Stockton CtJeffersonMD21755
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 4820 Stockton Ct, Jefferson, MD, 21755 in Jefferson is listed at $499,950 and delivers $3,658/mo in rent and $492/mo in net monthly cash flow. The 8.78% yield and 1.63 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $138,127 over five years, and $4,605/yr in principal reduction supplements cash return. Total projected cumulative return: $224,975.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.0% |
| Monthly Cash Flow | $492 | $1,200 |
City averages based on Jefferson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,658 |
| Total Monthly Debt Service | $2,911 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21755, Jefferson, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 2,241 (86.2%) |
| Renter Occupied HU | 282 (10.9%) |
| Vacant Housing Units | 76 ( 2.9%) |
| Median Home Value | $557,843 |
| Average Home Value | $641,811 |
Housing Distribution
Address Breakdown
Residential
2,277
Single Family
2,174
Multi-Family
103
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21755, Jefferson, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 2,241 (86.2%) |
| Renter Occupied HU | 282 (10.9%) |
| Vacant Housing Units | 76 ( 2.9%) |
| Median Home Value | $557,843 |
| Average Home Value | $641,811 |
Housing Distribution
Address Breakdown
Residential
2,277
Single Family
2,174
Multi-Family
103
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices