Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 4820 Secluded Ct, Flower Mound, TX, 76262 offers $6,460/mo rent that, after a $3,059/mo payment, leaves $2,016/mo cash flow. Total monthly income is $6,460/mo, and annual cash flow is $24,187/yr on $205,622 cash. Return on cash invested measures 31.82% in year one, and rental yield stands at 12.4% at a $624,990 entry. Equity gained on principal adds $4,033/yr while 5% annual appreciation compounds into $172,673 by year five. Five-year ROI records 167.92% and total cumulative return in cash reaches $345,274. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,460/mo property income versus a $3,059/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Price change | $624,990 |
| 2024-04-03 | Price change | $708,991 |
| 2024-03-29 | Price change | $703,991 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Coventry Homes
Mls Name: McGuyer Homebuilders, Inc.
Mls ID: #N/A
