4820 Hayes St NEWashingtonDC20019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 4820 Hayes St NE, Washington, DC, 20019 offers a 9.6% rental yield on a $699,999 purchase with $5,602/mo rent. Total monthly income registers $5,602/mo, and a $3,426/mo payment leaves $1,505/mo available for distribution. Annual cash flow reaches $18,062/yr on $230,300 to close, and return on cash invested stands at 27.9% in year one. Equity gained on principal adds $4,517/yr while 5% annual appreciation supports $193,397 over five years. Portfolio math shows five-year ROI at 145.24% and total cumulative return in cash at $334,491. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,602/mo property income against a $3,426/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
4,140 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20019, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,567 (100%) |
| Owner Occupied HU | 9,325 (33.8%) |
| Renter Occupied HU | 15,092 (54.7%) |
| Vacant Housing Units | 3,150 (11.4%) |
| Median Home Value | $430,881 |
| Average Home Value | $476,715 |
Housing Distribution
Address Breakdown
Residential
24,046
Single Family
14,366
Multi-Family
9,680
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Williams • Beltway Realty Group LLC
Mls Name: Bright MLS
Mls ID: #DCDC2227628