4820 Crestwood DrLittle RockAR72207
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 4820 Crestwood Dr, Little Rock, AR, 72207 in Little Rock is a conservative rental investment at $650,000. Rental yield 6.07%. A 1.13 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $179,583; $5,987/yr in principal paydown supplements. Total projected return: $206,267.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 7.1% |
| Monthly Cash Flow | $(617) | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,290 |
| Total Monthly Debt Service | $3,649 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1927
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72207, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,920 (100%) |
| Owner Occupied HU | 3,363 (56.8%) |
| Renter Occupied HU | 1,982 (33.5%) |
| Vacant Housing Units | 575 ( 9.7%) |
| Median Home Value | $430,544 |
| Average Home Value | $569,799 |
Housing Distribution
Address Breakdown
Residential
5,632
Single Family
4,902
Multi-Family
730
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1927
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72207, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,920 (100%) |
| Owner Occupied HU | 3,363 (56.8%) |
| Renter Occupied HU | 1,982 (33.5%) |
| Vacant Housing Units | 575 ( 9.7%) |
| Median Home Value | $430,544 |
| Average Home Value | $569,799 |
Housing Distribution
Address Breakdown
Residential
5,632
Single Family
4,902
Multi-Family
730
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Armstrong • Todd Armstrong Real Estate
Mls Name: CARMLS
Mls ID: #26005168