482 W 3rd AveEagarAZ85925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eagar at 482 W 3rd Ave, Eagar, AZ, 85925 priced at $375,000 converts $2,646/mo rent into $430/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,646/mo, and annual cash flow totals $5,157/yr on $124,313 invested. Return on cash invested prints 24.06% in year one, and rental yield reads 8.47% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 124.72% and total cumulative return in cash sums $155,043. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,646/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85925, Eagar, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,361 (100%) |
| Owner Occupied HU | 1,370 (58.0%) |
| Renter Occupied HU | 338 (14.3%) |
| Vacant Housing Units | 653 (27.7%) |
| Median Home Value | $313,621 |
| Average Home Value | $300,706 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
865
Multi-Family
47
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
