482 W 100 N PARCEL 3BeaverUT84713
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaver at 482 W 100 N PARCEL 3, Beaver, UT, 84713 generates $1,080/mo in rent and, after a $881/mo payment, leaves $25/mo in cash flow. Total monthly income is $1,080/mo, and annual cash flow is $300/yr on $59,670 invested. Return on cash invested sits at 20.41% in year one, and rental yield is 7.2% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 105.09% and total cumulative return in cash sums $62,705. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,080/mo property income rather than buyer’s personal income.
Single Family
Built in 1893
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84713, Beaver, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,069 (58.6%) |
| Renter Occupied HU | 362 (19.8%) |
| Vacant Housing Units | 393 (21.5%) |
| Median Home Value | $422,012 |
| Average Home Value | $436,104 |
Housing Distribution
Address Breakdown
Residential
59
Single Family
59
Multi-Family
0
Businesses
185
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices