482 Shore Road UNIT 10North TruroMA02652
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play482 Shore Road UNIT 10, North Truro, MA, 02652 in North Truro is priced for appreciation, not yield. Rental yield 4.32%. At $739,900 with a 4.32% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $204,421 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.80) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $105,156.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.3% | 5.0% |
| Monthly Cash Flow | $(2,784) | $800 |
City averages based on North Truro market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,666 |
| Total Monthly Debt Service | $5,156 |
| DSCR Ratio | 0.52x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2008
0.71 Acres lot
$N/A/sqft
$787 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02652, North Truro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 56 (100%) |
| Owner Occupied HU | 15 (26.8%) |
| Renter Occupied HU | 3 ( 5.4%) |
| Vacant Housing Units | 38 (67.9%) |
| Median Home Value | $1,125,000 |
| Average Home Value | $1,075,000 |
Housing Distribution
Address Breakdown
Residential
951
Single Family
1
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2008
0.71 Acres lot
$N/A/sqft
$787 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02652, North Truro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 56 (100%) |
| Owner Occupied HU | 15 (26.8%) |
| Renter Occupied HU | 3 ( 5.4%) |
| Vacant Housing Units | 38 (67.9%) |
| Median Home Value | $1,125,000 |
| Average Home Value | $1,075,000 |
Housing Distribution
Address Breakdown
Residential
951
Single Family
1
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holmes Group • Kinlin Grover Compass
Mls Name: CCIMLS
Mls Provider:
Mls ID: #22405146
Disclaimer: All data relating to real estate for sale on this page comes from the Broker Reciprocity (BR) of the Cape Cod & Islands Multiple Listing Service, Inc. Detailed information about real estate listings held by brokerage firms other than CC&I Assoc. of REALTORS, Inc. includes the name of the listing company. Neither the listing company nor CC&I Assoc. of REALTORS, Inc. shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. The Broker providing this data believes it to be correct, but advises interested parties to confirm any item before relying on it in a purchase decision. This site was last updated 2022-04-05 08:58:10 PDT. All properties are subject to prior sale, changes, or withdrawal. Copyright 2022 Cape Cod & Islands Multiple Listing Service, Inc. All rights reserved.