482 N Jeff Davis DrFayettevilleGA30214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 482 N Jeff Davis Dr, Fayetteville, GA, 30214 priced at $169,900 pairs $1,361/mo rent with $327/mo cash flow after a $832/mo payment. Total monthly income equals $1,361/mo, and annual cash flow comes to $3,918/yr on $56,322 invested. Return on cash invested is 26.87% in year one, and rental yield stands at 9.61% on a $169,900 basis. Equity gained on principal adds $1,096/yr, and 5% annual appreciation accumulates to $46,940 by year five. Five-year ROI measures 140.07% and total cumulative return in cash reaches $78,890. For financing, Ziffy Mortgage’s DSCR program evaluates $1,361/mo property income against a $832/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30214, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 9,793 (73.1%) |
| Renter Occupied HU | 2,714 (20.3%) |
| Vacant Housing Units | 894 ( 6.7%) |
| Median Home Value | $389,711 |
| Average Home Value | $437,499 |
Housing Distribution
Address Breakdown
Residential
12,994
Single Family
12,006
Multi-Family
988
Businesses
2,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda H Sorrow • Aberdeen Fine Properties Inc
Mls Name: GAMLS
Mls ID: #10578636