482 Hilltop DriveSedro WoolleyWA98284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sedro Woolley at 482 Hilltop Drive, Sedro Woolley, WA, 98284 priced at $385,000 pairs $2,891/mo rent with $577/mo cash flow after a $1,884/mo payment. Total monthly income equals $2,891/mo, and annual cash flow comes to $6,925/yr on $127,628 invested. Return on cash invested is 25.33% in year one, and rental yield stands at 9.01% on a $385,000 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,368 by year five. Five-year ROI measures 131.73% and total cumulative return in cash reaches $168,118. For financing, Ziffy Mortgage’s DSCR program evaluates $2,891/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1986
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98284, Sedro Woolley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,218 (100%) |
| Owner Occupied HU | 7,749 (69.1%) |
| Renter Occupied HU | 2,912 (26.0%) |
| Vacant Housing Units | 557 ( 5.0%) |
| Median Home Value | $580,440 |
| Average Home Value | $626,039 |
Housing Distribution
Address Breakdown
Residential
10,394
Single Family
9,982
Multi-Family
412
Businesses
516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Van De Grift • ReLuTy Corp
Mls Name: NWMLS
Mls ID: #2431379