Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4815 Stage Line Dr, Arlington, TX, 76017 priced at $294,500 pairs $2,027/mo rent with after a $1,441/mo payment. Total monthly income equals $2,027/mo. Return on cash invested is 17.8% in year one, and rental yield stands at 8.26% on a $294,500 basis. Equity gained on principal adds $1,900/yr, and 5% annual appreciation accumulates to $81,365 by year five. Five-year ROI measures 93.22% and total cumulative return in cash reaches $91,009. For financing, Ziffy Mortgage’s DSCR program evaluates $2,027/mo property income against a $1,441/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Listed for sale | $294,500 |
| 2024-12-17 | Sold | N/A |
| 2024-10-23 | Contingent | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $349,895 | 7.39% |
| 2023-02-12 | N/A | N/A | $325,816 | 9.85% |
| 2022-02-12 | $6143.23 | 3.99% | $296,594 | 12.42% |
Listed by: Susy Saldivar • Susy Saldivar Real Estate
Mls Name: NTREIS
Mls ID: #20826921
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
