4815 Mission Lake Ct, Richmond, TX, 77407 | $542/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2080 sft

3930 Brighton Springs Ln, Katy, TX, 77449

3 Bed
2 Bath
1845 sft

22235 Provincial Blvd, Katy, TX, 77450

3 Bed
2 Bath
1492 sft

5803 Greencraig Dr, Houston, TX, 77035

4 Bed
3 Bath
1953 sft

19207 S Piper Grove Dr, Katy, TX, 77449

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

6858 Lantana Leaf Ln, Katy, TX, 77493

3 Bed
2 Bath
1296 sft

10310 Overview Dr, Sugar Land, TX, 77498

4 Bed
3 Bath
2130 sft

8107 Cholla Canyon Ln, Cypress, TX, 77433

3 Bed
2 Bath
1760 sft

6122 Havendale Dr, Houston, TX, 77072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 4815 Mission Lake Ct, Richmond, TX, 77407 earns $542/mo cash flow from $2,711/mo rent with a $1,493/mo payment. Total monthly income totals $2,711/mo, and annual cash flow totals $6,503/yr on $101,108 capital. ROI tracks 26.34% on current figures, and rental yield reads 10.67% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 138.54% and total cumulative return in cash sums $140,074. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,711/mo property income instead of your personal income.

Single Family

Built in 2002

6,037 sqft lot

$N/A/sqft

No HOA