4815 E Interstate Highway 30CampbellTX75422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campbell at 4815 E Interstate Highway 30, Campbell, TX, 75422 generates $1,729/mo in rent and, after a $979/mo payment, leaves $307/mo in cash flow. Total monthly income is $1,729/mo, and annual cash flow is $3,680/yr on $66,300 invested. Return on cash invested sits at 25.46% in year one, and rental yield is 10.37% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 133.84% and total cumulative return in cash sums $88,736. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,729/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75422, Campbell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,309 (100%) |
| Owner Occupied HU | 1,018 (77.8%) |
| Renter Occupied HU | 158 (12.1%) |
| Vacant Housing Units | 133 (10.2%) |
| Median Home Value | $296,032 |
| Average Home Value | $326,216 |
Housing Distribution
Address Breakdown
Residential
1,229
Single Family
1,229
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lance Taylor • Keller Williams Legacy
Mls Name: NTREIS
Mls ID: #20656145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.