Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4814 W Wedgefield Rd, Granbury, TX, 76049 priced at $355,000 pairs $2,471/mo rent with after a $1,738/mo payment. Total monthly income equals $2,471/mo. Return on cash invested is 17.33% in year one, and rental yield stands at 8.35% on a $355,000 basis. Equity gained on principal adds $2,291/yr, and 5% annual appreciation accumulates to $98,080 by year five. Five-year ROI measures 91% and total cumulative return in cash reaches $107,088. For financing, Ziffy Mortgage’s DSCR program evaluates $2,471/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
4,356 sqft lot
$N/A/sqft
$199 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $355,000 |
| 2021-05-18 | Sold | N/A |
| 2021-04-27 | Pending sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3061.84 | -8.18% | $339,600 | -3.22% |
| 2023-02-12 | $3334.79 | -23.28% | $350,910 | 7.43% |
| 2022-02-12 | $4346.56 | 39.85% | $326,630 | 45.78% |
Listed by: Misty Leatherwood • Cates & Company
Mls Name: NTREIS
Mls ID: #20828235
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
