Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adkins at 4814 JIM DANIEL, Adkins, TX, 78101 at $140,000 posts ROI 22.98% with $119/mo cash flow from $1,114/mo rent. Total monthly income equals $1,114/mo, and annual cash flow records $1,424/yr on $46,410 to close. Return on cash invested measures 22.98% and rental yield reads 9.55% at the current $140,000. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,679 by year five. Five-year ROI prints 120.51% and total cumulative return in cash totals $55,930.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,114/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1965
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Price change | $140,000 |
| 2024-11-05 | Listed for sale | $150,000 |
| 2024-10-10 | Pending sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $970.39 | 14.98% | $116,063 | 10.00% |
| 2023-02-12 | $843.94 | N/A | $105,512 | 10.00% |
| 2022-02-12 | N/A | N/A | $95,920 | 10.00% |
Listed by: Dylan Forde • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1799681
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
