4812 Bauhaus SqChantillyVA20151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chantilly at 4812 Bauhaus Sq, Chantilly, VA, 20151 offers a 8.43% rental yield on a $581,793 purchase with $4,086/mo rent. Total monthly income registers $4,086/mo, and a $2,848/mo payment leaves $608/mo available for distribution. Annual cash flow reaches $7,293/yr on $191,410 to close, and return on cash invested stands at 23.87% in year one. Equity gained on principal adds $3,754/yr while 5% annual appreciation supports $160,739 over five years. Portfolio math shows five-year ROI at 123.77% and total cumulative return in cash at $236,911. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,086/mo property income against a $2,848/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,454 (100%) |
| Owner Occupied HU | 6,360 (75.2%) |
| Renter Occupied HU | 1,820 (21.5%) |
| Vacant Housing Units | 274 ( 3.2%) |
| Median Home Value | $749,874 |
| Average Home Value | $773,537 |
Housing Distribution
Address Breakdown
Residential
8,095
Single Family
6,936
Multi-Family
1,159
Businesses
2,145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
