4811 Willowbend Rd NE, Cedar Rapids, IA, 52411 | $184/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1554 sft

848 16th St SE, Cedar Rapids, IA, 52403

3 Bed
3 Bath
2261 sft

6965 Waterview Dr SW, Cedar Rapids, IA, 52404

3 Bed
2 Bath
1092 sft

1325 Hertz Dr SE, Cedar Rapids, IA, 52403

2 Bed
2 Bath
1820 sft

2119 Lakeview Ridge Dr NE, Solon, IA, 52333

Nearby investment properties with comparable prices

4 Bed
3 Bath
1575 sft

705 Grant Wood Dr SE, Cedar Rapids, IA, 52403

Forest - Modern/Craftsman Plan, Dows Farm Agri-community

3 Bed
3 Bath
1646 sft

Forest - Modern/Craftsman Plan, Dows Farm Agri-community, Cedar Rapids, IA, 52403

4 Bed
3 Bath
1932 sft

1956 4th Ave SE, Cedar Rapids, IA, 52403

3 Bed
2 Bath
1996 sft

6240 33rd Avenue Dr, Shellsburg, IA, 52332

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Rapids at 4811 Willowbend Rd NE, Cedar Rapids, IA, 52411 uses $102,748 cash to close to unlock $2,209/yr annual cash flow and $184/mo monthly cash flow. Total monthly income runs $2,197/mo, and a $1,517/mo payment keeps the spread at $184/mo. Purchase price stands at $309,950, and rental yield measures 8.51% with $2,197/mo rent. Return on cash invested shows 22.06% in year one, and 5% annual appreciation builds toward $85,633 over five years. Five-year ROI reaches 114.81% and total cumulative return in cash records $117,964. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,197/mo property income covering a $1,517/mo payment rather than investor’s personal income.

Single Family

Built in 1993

0.33 Acres lot

$N/A/sqft

No HOA