4811 Shannon DrFriscoTX75034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 4811 Shannon Dr, Frisco, TX, 75034 generates $7,058/mo in rent and, after a $2,937/mo payment, leaves $2,739/mo in cash flow. Total monthly income is $7,058/mo, and annual cash flow is $32,867/yr on $197,400 invested. Return on cash invested sits at 36.71% in year one, and rental yield is 14.12% on a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 194.23% and total cumulative return in cash sums $383,412. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,058/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
0.26 Acres lot
$N/A/sqft
$625 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75034, Frisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,641 (100%) |
| Owner Occupied HU | 9,511 (34.4%) |
| Renter Occupied HU | 15,308 (55.4%) |
| Vacant Housing Units | 2,822 (10.2%) |
| Median Home Value | $711,320 |
| Average Home Value | $808,546 |
Housing Distribution
Address Breakdown
Residential
25,604
Single Family
10,909
Multi-Family
14,695
Businesses
3,405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johnathan Rockwell • EXP REALTY
Mls Name: NTREIS
Mls ID: #20723698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.