4811 Rebel Ridge DrSugar LandTX77478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 4811 Rebel Ridge Dr, Sugar Land, TX, 77478 priced at $415,000 converts $3,073/mo rent into $60/mo cash flow after a $2,031/mo obligation. Total monthly income equals $3,073/mo, and annual cash flow totals $722/yr on $137,573 invested. Return on cash invested prints 20.43% in year one, and rental yield reads 8.89% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 107.09% and total cumulative return in cash sums $147,321. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,073/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 1991
9,387 sqft lot
$N/A/sqft
$743 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Housing Distribution
Address Breakdown
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ziad Al Kayali • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #82809165
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.