4811 Bethel Creek Dr UNIT 1Vero BeachFL32963
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vero Beach at 4811 Bethel Creek Dr UNIT 1, Vero Beach, FL, 32963 priced at $459,000 pairs $4,865/mo rent with $1,789/mo cash flow after a $2,247/mo payment. Total monthly income equals $4,865/mo, and annual cash flow comes to $21,469/yr on $152,159 invested. Return on cash invested is 34.02% in year one, and rental yield stands at 12.72% on a $459,000 basis. Equity gained on principal adds $2,962/yr, and 5% annual appreciation accumulates to $126,813 by year five. Five-year ROI measures 179.2% and total cumulative return in cash reaches $272,675. For financing, Ziffy Mortgage’s DSCR program evaluates $4,865/mo property income against a $2,247/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32963, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,433 (100%) |
| Owner Occupied HU | 8,221 (66.1%) |
| Renter Occupied HU | 680 ( 5.5%) |
| Vacant Housing Units | 3,532 (28.4%) |
| Median Home Value | $956,011 |
| Average Home Value | $1,205,867 |
Housing Distribution
Address Breakdown
Residential
11,346
Single Family
8,108
Multi-Family
3,238
Businesses
496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sally Daley • Douglas Elliman
Mls Name: Douglas Elliman
Mls Provider:
Mls ID: #271906