Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flowery Branch at 4810 Zephyr Cove Pl, Flowery Branch, GA, 30542 offers $2,238/mo rent that, after a $1,527/mo payment, leaves $191/mo cash flow. Total monthly income is $2,238/mo, and annual cash flow is $2,296/yr on $103,428 cash. Return on cash invested measures 22.13% in year one, and rental yield stands at 8.61% at a $312,000 entry. Equity gained on principal adds $2,013/yr while 5% annual appreciation compounds into $86,200 by year five. Five-year ROI records 115.24% and total cumulative return in cash reaches $119,195. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,238/mo property income versus a $1,527/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
871.20 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood data shown for ZIP Code: 30542, Flowery Branch, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,626 (100%) |
| Owner Occupied HU | 12,766 (72.4%) |
| Renter Occupied HU | 3,805 (21.6%) |
| Vacant Housing Units | 1,055 ( 6.0%) |
| Median Home Value | $407,034 |
| Average Home Value | $461,338 |
Residential
16,417
Single Family
15,102
Multi-Family
1,315
Businesses
901
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $312,000 |
| 2024-07-24 | Sold | $310,000 |
| 2024-06-29 | Pending sale | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $3114.96 | 20.47% | $109,840 | 24.93% |
| 2022-02-16 | $2585.72 | 22.01% | $87,920 | 24.04% |
| 2021-02-16 | $2119.31 | 4.46% | $70,880 | 8.05% |
What's Special
Pull Down Stairs
Listed by: Pearl Kala • Redfin Corporation
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7504100
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
