481 W Main St #102FriscoCO80443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 481 W Main St #102, Frisco, CO, 80443 generates $4,914/mo in rent, after a $5,922/mo payment. Total monthly income is $4,914/mo. Return on cash invested sits at 13.83% in year one, and rental yield is 4.87% on a $1,210,000 entry. Equity gained on principal adds $7,808/yr, while 5% annual appreciation builds toward $334,301 over five years. Five-year ROI reaches 69.65% and total cumulative return in cash sums $273,043. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,914/mo property income rather than buyer’s personal income.
Condo
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80443, Frisco, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,302 (100%) |
| Owner Occupied HU | 1,145 (21.6%) |
| Renter Occupied HU | 663 (12.5%) |
| Vacant Housing Units | 3,494 (65.9%) |
| Median Home Value | $964,367 |
| Average Home Value | $989,596 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices