Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aurora at 481 Sullivan Rd N, Aurora, IL, 60506 with 5% annual appreciation on a $259,000 basis while $4,132/mo rent supports operations. Total monthly income totals $4,132/mo and a $1,268/mo payment preserves $2,335/mo for cash returns. Annual cash flow comes to $28,022/yr on $85,859 deployed, and return on cash invested reaches 52.55% in year one. Equity gained on principal adds $1,671/yr, and five-year appreciation sums $71,557 alongside rental yield of 19.14%. Five-year ROI measures 278.89% and total cumulative return in cash totals $239,452.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,132/mo property income versus a $1,268/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1939
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 60506, Aurora, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,726 (100%) |
| Owner Occupied HU | 11,993 (64.0%) |
| Renter Occupied HU | 6,084 (32.5%) |
| Vacant Housing Units | 649 ( 3.5%) |
| Median Home Value | $265,415 |
| Average Home Value | $301,071 |
Residential
18,064
Single Family
15,377
Multi-Family
2,687
Businesses
1,220
Date | Event | Price |
|---|---|---|
| 2024-09-14 | Listed for sale | $259,000 |
| 2024-08-17 | Listing removed | $259,000 |
| 2024-08-06 | Price change | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Judd Lofchie • Judd Lofchie & Associates, INC
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12002503
Disclaimer: Based on information submitted to the MLS GRID as of 2024-02-07 09:06:36 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_17)
