481 S Kalispell Way Unit 302AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 481 S Kalispell Way Unit 302, Aurora, CO, 80017 earns $141/mo cash flow from $1,738/mo rent with a $1,028/mo payment. Total monthly income totals $1,738/mo, and annual cash flow totals $1,692/yr on $69,615 capital. ROI tracks 22.34% on current figures, and rental yield reads 9.93% at a $210,000 purchase. Equity gained on principal adds $1,355/yr, and 5% annual appreciation supports $58,019 over five years. Five-year ROI reaches 117.72% and total cumulative return in cash sums $81,952. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,738/mo property income instead of your personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$373 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jorge Mier • Keller Williams Trilogy
Mls Name: REcolorado
Mls Provider:
Mls ID: #4642776
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)