481 Regency Park DrColumbiaSC29210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 481 Regency Park Dr, Columbia, SC, 29210 priced at $192,500 pairs $1,526/mo rent with $315/mo cash flow after a $942/mo payment. Total monthly income equals $1,526/mo, and annual cash flow comes to $3,783/yr on $63,814 invested. Return on cash invested is 25.84% in year one, and rental yield stands at 9.51% on a $192,500 basis. Equity gained on principal adds $1,242/yr, and 5% annual appreciation accumulates to $53,184 by year five. Five-year ROI measures 134.82% and total cumulative return in cash reaches $86,033. For financing, Ziffy Mortgage’s DSCR program evaluates $1,526/mo property income against a $942/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
5,227 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,166 (100%) |
| Owner Occupied HU | 6,820 (35.6%) |
| Renter Occupied HU | 10,472 (54.6%) |
| Vacant Housing Units | 1,874 ( 9.8%) |
| Median Home Value | $195,610 |
| Average Home Value | $234,246 |
Housing Distribution
Address Breakdown
Residential
17,637
Single Family
10,741
Multi-Family
6,896
Businesses
1,419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessie J Mcdonald • RE/MAX Home Team Realty LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #601026
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC