481 Prescott WayVilla RicaGA30180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Villa Rica at 481 Prescott Way, Villa Rica, GA, 30180 priced at $328,900 pairs $2,304/mo rent with $302/mo cash flow after a $1,610/mo payment. Total monthly income equals $2,304/mo, and annual cash flow comes to $3,625/yr on $109,030 invested. Return on cash invested is 23.23% in year one, and rental yield stands at 8.41% on a $328,900 basis. Equity gained on principal adds $2,122/yr, and 5% annual appreciation accumulates to $90,869 by year five. Five-year ROI measures 120.57% and total cumulative return in cash reaches $131,461. For financing, Ziffy Mortgage’s DSCR program evaluates $2,304/mo property income against a $1,610/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,093 (100%) |
| Owner Occupied HU | 12,233 (71.6%) |
| Renter Occupied HU | 3,855 (22.6%) |
| Vacant Housing Units | 1,005 ( 5.9%) |
| Median Home Value | $301,333 |
| Average Home Value | $353,971 |
Housing Distribution
Address Breakdown
Residential
16,206
Single Family
15,131
Multi-Family
1,075
Businesses
1,150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dale Hill • LGI Homes Realty LLC
Mls Name: GAMLS
Mls ID: #10617883