481 Lakeside Drive WCentervilleMA02632
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Centerville at 481 Lakeside Drive W, Centerville, MA, 02632 projects strong ROI of 1.08%. Rental yield 1.47%. With 5% annual appreciation, the property builds $1,243,267 in value over five years. Equity growth combined delivers a projected five-year ROI of 18.73%, translating into $238,118 in total cumulative return on $1,271,250 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.5% | 5.0% |
| Monthly Cash Flow | $(22,850) | $450 |
City averages based on Centerville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,513 |
| Total Monthly Debt Service | $26,572 |
| DSCR Ratio | 0.21x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1983
1.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02632, Centerville, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,433 (100%) |
| Owner Occupied HU | 4,071 (63.3%) |
| Renter Occupied HU | 729 (11.3%) |
| Vacant Housing Units | 1,633 (25.4%) |
| Median Home Value | $649,895 |
| Average Home Value | $708,276 |
Housing Distribution
Address Breakdown
Residential
5,513
Single Family
5,512
Multi-Family
1
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1983
1.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02632, Centerville, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,433 (100%) |
| Owner Occupied HU | 4,071 (63.3%) |
| Renter Occupied HU | 729 (11.3%) |
| Vacant Housing Units | 1,633 (25.4%) |
| Median Home Value | $649,895 |
| Average Home Value | $708,276 |
Housing Distribution
Address Breakdown
Residential
5,513
Single Family
5,512
Multi-Family
1
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CCIMLS
Mls ID: #22600056